Serviceability Calculator
Loan Applicants Details
Marked fields are non-editable
Applicant Details
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Applicant Status
Individual (Couple)
Individual (Single)
Company as a Borrower
Individual (Couple)
Individual (Single)
Company as a Borrower
Individual (Couple)
Individual (Single)
Company as a Borrower
Individual (Couple)
Individual (Single)
Company as a Borrower
Couple with other Applicants
Non-loan party
Applicant 2
Applicant 3
Applicant 4
Non-loan party
Applicant 1
Applicant 3
Applicant 4
Non-loan party
Applicant 1
Applicant 2
Applicant 4
Non-loan party
Applicant 1
Applicant 2
Applicant 3
Number of Dependents
0
1
2
3
4
5
6
7
8
9
10
0
1
2
3
4
5
6
7
8
9
10
0
1
2
3
4
5
6
7
8
9
10
0
1
2
3
4
5
6
7
8
9
10
Residential Status
Renting
Living in owned Property
Living with Parents
Renting
Living in owned Property
Living with Parents
Renting
Living in owned Property
Living with Parents
Renting
Living in owned Property
Living with Parents
New Loan
Loan Amount
Loan Terms in Years
Int. Only Period
Actual Interest Rate
Investment (Y/N)
Loan 1
Y
N
Loan 2
Y
N
Loan 3
Y
N
Loan 4
Y
N
Loan 5
Y
N
Securities Proposed
Security 1
Security 2
Security 3
Security 4
Security 5
Gross Annual Income
Gross Annual Income
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Total
Is your Credit Score>699? (Y/N)
Y
N
Y
N
Y
N
Y
N
Base Income (PAYG) / Permanent Salary Income
Car Allowance
Full Maintained Company Car (Max limit $5000):
Bonus
Commission
Share Dividend income Franked:
Share Dividend income UnFranked:
Share Dividend income Franking Credit:
Non-taxable Income
Depreciation & Investment property deductable expense:
Sole Trader (Min ABN 5 Years):
Casual YTD income as per latest payslip:
End Date on the payslip (DD-MM-YYYY):
Pension taxable:
Graduate:
Milleage Reimbursement:
Any other ongoing income:
Total Income of Latest Year
Previous Year Income
Previous Year Income
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Total
Bonus
Commission
Sole Trader (Min ABN 5 Years):
Casual Previous year:
Pension taxable:
Graduate:
Milleage Reimbursement:
Any other ongoing income:
Total Income of Previous Year
Last 12 Months Income
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Total
Uber Income
Overtime
Total Income of Last 12 Months
Rental income for all new loans offered
Residential Proposed Security
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Total
Standard Rent
Boarding Rent (Individual Rooms):
Air BNB:
NDIS and NRAS Rent:
Total Annual Rental Income:
Ownership % for all new loans per individual applicant
Investment Portion
Applicant 1 % Share
Applicant 2 % Share
Applicant 3 % Share
Applicant 4 % Share
Total
Loan 1
Loan 2
Loan 3
Loan 4
Loan 5
BAS Calculator
Applicant 1
Applicant 2
Applicant 3
Applicant 4
How many companies do you have?
0
1
2
3
0
1
2
3
0
1
2
3
0
1
2
3
Percentage Ownership (please add % as for each applicant)
Q1 Total Sales
Q2 Total Sales
Q3 Total Sales
Q4 Total Sales
Director Salary
Percentage Ownership (please add % as for each applicant)
Q1 Total Sales
Q2 Total Sales
Q3 Total Sales
Q4 Total Sales
Director Salary
Percentage Ownership (please add % as for each applicant)
Q1 Total Sales
Q2 Total Sales
Q3 Total Sales
Q4 Total Sales
Director Salary
Self Employed Section (full doc and alt doc income)
Self Employed Section
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Total
Are you self employed
Y
N
Y
N
Y
N
Y
N
Self employed ABN Date (DD-MM-YYYY):
Is this application (Alt / Lo) Doc:
Y
N
Y
N
Y
N
Y
N
Is the company Base rate entity
Y
N
Y
N
Y
N
Y
N
Do you have BAS statement?:
Y
N
Y
N
Y
N
Y
N
If Do you have BAS statement? Is "Y" then please entre the data by clicking "BAS Statement" button
BAS Calculator
Quarter 1 Total Sales
Quarter 2 Total Sales
Quarter 3 Total Sales
Quarter 4 Total Sales
Gross Profit with BAS statement (optional):
Gross Profit Accountant Declaration:
Total Income of Latest Year
Full Doc Self Employed Applicant Income Details - Company 1
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Company 1
Percentage Ownership
Latest Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Director
Salary
Previous Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Full Doc Self Employed Applicant Income Details - Company 2
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Company 2
Percentage Ownership
Latest Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Director
Salary
Previous Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Full Doc Self Employed Applicant Income Details - Company 3
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Company 3
Percentage Ownership
Latest Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Director
Salary
Previous Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Full Doc Self Employed Applicant Income Details - Company 4
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Company 4
Percentage Ownership
Latest Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Director
Salary
Previous Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Full Doc Self Employed Applicant Income Details - Company 5
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Company 5
Percentage Ownership
Latest Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Director
Salary
Previous Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Full Doc Self Employed Applicant Income Details - Company 6
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Company 6
Percentage Ownership
Latest Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Director
Salary
Previous Year Details
Year end date
Net Profit (Loss)
before Tax
Net profit paid as Share Dividend
Share Dividend
income Franked:
Share Dividend
income Unfranked:
Share Dividend
income Franking Credit:
Taxable Addbacks
Personal Mobile, Home Internet,
Education and Electricity
(if in HEM)
Abnormal or
Non-recurring expenses
Extra Super Contributions
Donations
Non Taxable Add backs
Interest on loan
being refinanced
Depreciation
Home office Expenses
MV expenses
( Max up to $5000)
Subtotal of Add Backs
Annual Commitments (Existing and not be refinanced)
Limit
Original Loan
Terms in Years
Revert Rate after
Fixed Expiry if Applicable
Current Interest Rate
(P&I loans only)
Int Only
Y/N
Current IO
period
Current IO Rate /
Revert PI Rate
Monthly
Payments
Investment
Can you provided home loan statement
with current interest and loan term?:
Y
N
Existing home loan 1
Y
N
Y
N
Existing home loan 2
Y
N
Y
N
Existing home loan 3
Y
N
Y
N
Existing home loan 4
Y
N
Y
N
Existing home loan 5
Y
N
Y
N
Existing home loan 6
Y
N
Y
N
Monthly Personal Loan Repayment
Monthly Hire Purchase
Monthly Lease / Car loan
Monthly Other Debts
Monthly Margin / Terms / Other Loans
Credit card total limits
Is the card cleared in full
every month for last 3 months?
Y
N
Notional Rent
Other Monthly Repayments
Annual Rental Income Received ( apportion rental income to each applicant as per % of property ownership)
Residential Proposed Security
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Total
Standard Rent
Boarding Rent (Individual Rooms):
Air BNB:
NDIS and NRAS Rent:
Total Annual Rental Income:
Ownership % for all existing loans per individual applicant
Investment Portion
Applicant 1 % Share
Applicant 2 % Share
Applicant 3 % Share
Applicant 4 % Share
Total
Existing home loan 1
Existing home loan 2
Existing home loan 3
Existing home loan 4
Existing home loan 5
Existing home loan 6
Monthly Basic and Discretionary Living Expenses (Combined)
Monthly Basic and Discretionary Living Expenses (Combined)
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Annual
Child Care (p/m)
Clothing and Personal Care (p/m)
General Basic Insurances (p/m)
Groceries - e.g. Supermarket (p/m):
Higher Education, Vocational Training and Professional Fees (p/m):
Medical and Health (p/m):
Pet Care (p/m):
Primary Residence Running Costs (p/m):
Public or Government Primary and Secondary Education (p/m):
Recreation and Entertainment (p/m):
Telephone, Internet, Pay TV and Media Streaming Subscriptions (p/m):
Tranport - e.g. Public Transport, Petrol & Rego (p/m):
Total (p/m)
Monthly Expenses (Excluded from HEM)
Monthly Expenses (Excluded from HEM)
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Annual
Body Corporate Fees, Strata Fees and Land Tax
on Owner Occupied Principle Place of Residence (p/m):
Private Schooling and Tuition (p/m):
Sickness and Personal Accident Insurance, Life Insurance (p/m):
Total (p/m)
Monthly Non Basic Expences
Monthly Non Basic Expences
Applicant 1
Applicant 2
Applicant 3
Applicant 4
Annual
Health Insurace (p/m):
Investment Property Running Costs (p/m):
Secondary Residence Running Costs (p/m):
Other (p/m):
Total (p/m)